General Hemp Processing Equipment Spreadsheet

This is all based on running dried product, correct? It has been my experience that a lot of hemp cultivators/processors are primarily interested in running it right off the vine. The price of production skyrockets as soon drying, trimming, storage, etc… enters the equation.
Any thoughts?